Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Cash Flows (Unaudited)

v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (4,891) $ (7,101)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation 7 7
Amortization of intangible asset 342 0
Share-based compensation expense 61 138
Interest on short-term investments 0 (1)
Amortization of debt discount and deferred financing costs 194 569
Adjustments to fair value of derivatives 549 386
Other 452 496
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (133) 226
Inventory (533)  
Accounts payable 161 (2,031)
Accrued expenses 227 (5,902)
Income taxes 60 49
Other liabilities (48) (100)
Net cash used in operating activities (3,060) (13,083)
Cash flows from investing activities:    
Purchases of property, plant & equipment (2)  
Purchases of short-term investments 0 (6,489)
Proceeds from sale of short-term investments 0 13,700
Net cash (used in) / provided by investing activities (2) 7,211
Cash flows from financing activities:    
Repayment of exchangeable notes (14,745)  
Proceeds from issuance of ordinary shares, net of transaction costs 6,357 7,217
Net cash (used in) / provided by financing activities (8,388) 7,217
Effect of exchange rates on cash and cash equivalents (23) (27)
Net (decrease) / increase in cash, cash equivalents and restricted cash (11,473) 1,318
Cash, cash equivalents and restricted cash, at beginning of period 24,159 6,105
Cash, cash equivalents and restricted cash, at end of period 12,686 7,423
Supplemental Disclosure of Cash Flow Information:    
Income taxes paid - U.S 0 0
Exchangeable Notes    
Adjustments to reconcile net loss to cash used in operating activities:    
Interest on notes - non-cash 88 $ 181
Promissory Note    
Adjustments to reconcile net loss to cash used in operating activities:    
Interest on notes - non-cash $ 404